ANALYSIS 08
Key Figures Comparison
 
ANNUAL REPORT 2008

Profit and loss account for the business year ended 31 December 2008


   

2008

 

2007

 

€ 1,000

€ 1,000

1. Gross revenues

 

28,161,717.71

 

27,616.5

         

2. Other operating income

       

a) Income from the sale of fixed assets with
the exception of financial assets

19,311.21

 

15,420.8

 

b) Income from the reduction of provisions

104,968.00

 

32.6

 

c) Other

2,841,834.08

2,966,113.29

5,486.0

20,939.4

         

3. Staff expenses

       

a) Wage

– 16,804.17

 

– 31.7

 

b) Salaries

– 3,549,903.52

 

– 4,815.0

 

c) Payments relating to dispatching and
payments into staff welfare funds

– 333,377.25

 

– 293.9

 

d) Expenses in connection with pensions

– 100,063.12

 

– 115.2

 

e) Payments relating to statutory social security
contributions as well as payments dependent on remuneration and
compulsory contributions

– 701,842.73

 

– 689.8

 

f) Other social expenses

– 82,439.40

– 4,784,430.19

– 17.3

– 5,962.9

         

4. Depreciation on intangible assets,
fixed assets and tangible assets

 

– 31,974,320.94

 

– 11,207.9

of which unscheduled depreciation in accordance with
§ 204 para. 2 UGB: € 22,511,363.70; previous year: € 1,670.8K

       
         

5. Other operating expenses

       

a) Taxes

– 350,456.86

 

– 7,118.6

 

b) Other

– 19,640,082.72

– 19,990,539.58

– 40,359.7

– 47,478.3

         

6. Subtotal from S 1 to 5 (operating result)

 

– 25,621,459.71

 

– 16,093.2

         

7. Income from interests

 

976,100.30

 

0.0

of which from related companies:
€ 976,100.30; previous year: € 0.0K

       
         

8. Income from loans from financial investments

 

8,436,685.53

 

5,843.5

of which from related companies:
€ 8,436,685.53; previous year: € 5,843.5K

       

9. Other interest and similar income

 

5,447,797.80

 

5,874.5

of which from related companies:
€ 2,646,036.58; previous year: € 2,353.9K

       
         

10. Income from the sale of financial assets
and short-term securities from current assets

41,324.89

 

1,797.8

         

11. Expenses from financial assets and
from short-term securities from current assets

 

– 78,697,570.09

 

– 8,240.8

of which: a) Depreciation and amortisation:
€ 68,811,794.70; previous year: € 4,000.0K

     

b) Expenses from affiliated companies:
€ 55,965,532.83; previous year: € 4.000.0K

     
         

12. Interest and similar expenses

 

– 99,042,675.99

 

– 19,159.7

of which in connection with related companies:
€ 18,513,851.28; previous year: € 2,575.2K

       
         

13. Subtotal from S 7 to 12 (financial result)

 

– 162,838,337.56

 

– 13,884.7

         

14. Result from usual business activity

 

– 188,459,797.27

 

– 29,977.9

         

15. Extraordinary income

 

0.00

 

3,397.3

         

16. Taxes on income

 

6,799,089.43

 

2,045.7

         

17. Annual deficit

 

– 181,660,707.84

 

– 24,534.9

         

18. Reduction of untaxed reserves

       

Special items for investment grants

 

2,333.16

 

2.3

         

19. Reduction of capital reserves

 

161,831,291.87

 

0.0

         

20. Reduction of retained profit

       

a) Statutory reserve

 

23,345.42

 

24,490.0

b) Other reserves (free reserves)

 

19,803,411.24

   
         

21. Profit carried forward from the previous year

 

326.15

 

42.9

         

22. Profit as shown in the balance sheet

 

0.00

 

0.3