key figures of company
Income statement |
||||
|
2008 |
2007 |
|||
|
Rental income |
m |
175.3 |
123.3 |
|
|
EBITDA |
m |
137.8 |
90.7 |
|
|
Operating result (EBIT) |
m |
152.6 |
151.5 |
|
|
Net income before taxes (EBT) |
m |
295.4 |
106.2 |
|
|
Consolidated net income |
m |
294.9 |
84.0 |
|
|
Consolidated net income w/o minorities |
m |
237.1 |
52.1 |
|
|
Operating cash flow |
m |
114.6 |
83.4 |
|
|
Capital expenditure |
m |
1,859.1 |
411.0 |
|
Balance Sheet |
||||
|
2008 |
2007 |
|||
|
Total assets |
m |
4,394.8 |
3,823.4 |
|
|
Shareholders equity |
m |
1,854.7 |
2,265.5 |
|
|
Long- and short-term financial liabilities |
m |
1,923.7 |
1,407.6 |
|
|
Net debt |
m |
1,591.1 |
839.6 |
|
|
Gearing |
% |
86 |
37 |
|
|
Equity ratio |
% |
42 |
59 |
|
|
Equity-to-fixed-assets ratio |
% |
49 |
71 |
|
|
Net asset value (NAV) |
m |
1,623.0 |
1,922.9 |
|
|
Net asset value (NNNAV) |
m |
1,758.4 |
1,964.4 |
|
Property Portfolio |
||||
|
2008 |
2007 |
|||
|
Total usable space (excl. parking, excl. projects) |
sqm |
1,528,837 |
1,118,778 |
|
|
Gross yield of property assets let |
% |
6.3 |
5.8 |
|
|
Book value of properties |
m |
3,788.3 |
2,535.3 |
|
|
Book value of property assets let |
m |
2,520.7 |
2,319.6 |
|